Annual report pursuant to Section 13 and 15(d)

Note 5 - Employee Benefit Plans (Tables)

v2.4.0.8
Note 5 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2013
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Funded Status [Table Text Block]
   

2013

   

2012

 

Change in projected benefits obligation:

               

Projected benefit obligation at beginning of year

  $ 4,030,848     $ 3,640,465  

Service cost

    104,920       67,083  

Interest cost

    166,865       168,122  

Actuarial (gain) loss

    (271,978 )     297,638  

Benefits paid

    (143,137 )     (142,460 )

Projected benefit obligation at end of year

  $ 3,887,518     $ 4,030,848  
                 

Change in plan assets:

               

Fair value of plan assets at beginning of year

  $ 3,157,269     $ 3,100,494  

Actual return on plan assets

    367,108       199,235  

Contributions by employer

    701,402        

Benefits paid

    (143,137 )     (142,460 )

Fair value of plan assets at end of year

  $ 4,082,642     $ 3,157,269  

Funded (unfunded) status at end of year

  $ 195,124     $ (873,579 )
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
   

2013

   

2012

 
                 

Assets

  $ 195,124     $  

Liabilities

          (873,579 )
    $ 195,124     $ (873,579 )
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]
   

2013

   

2012

 
                 

Net actuarial loss

  $ (944,305 )   $ (1,453,722 )

Prior service cost

    (9,081 )     (15,921 )
                 

Amounts recognized in accumulated other comprehensive income (loss), before taxes

    (953,386 )     (1,469,643 )

Income tax benefit

    331,374       515,678  

Amounts recognized in accumulated other comprehensive income (loss), after taxes

  $ (622,012 )   $ (953,965 )
Schedule of Net Benefit Costs [Table Text Block]
   

2013

   

2012

   

2011

 

Components of net periodic benefit cost:

                       

Service cost

  $ 104,920     $ 67,083     $ 96,083  

Interest cost

    166,865       168,122       171,493  

Expected return on plan assets

    (234,523 )     (209,999 )     (180,852 )

Amortization of net loss

    104,854       113,723       61,309  

Amortization of prior service cost

    6,840       8,596       8,596  
                         

Net periodic benefit cost

  $ 148,956     $ 147,525     $ 156,629  
Schedule of Changes in Projected Benefit Obligations [Table Text Block]
   

2013

   

2012

   

2011

 

Net actuarial (gain) loss

  $ (404,563 )   $ 308,402     $ 560,043  

Recognized actuarial loss

    (104,854 )     (113,723 )     (61,309 )

Recognized prior service cost

    (6,840 )     (8,596 )     (8,596 )

Total recognized in other comprehensive income, before taxes

  $ (516,257 )   $ 186,083     $ 490,138  

Total recognized in net benefit cost and other comprehensive income, before taxes

  $ (367,301 )   $ 333,608     $ 646,767  
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets [Table Text Block]
   

2013

   

2012

 

Plan assets in excess of projected benefit obligation:

               

Projected benefit obligation

  $ 3,887,518     $ 4,030,848  

Fair value of plan assets

  $ 4,082,642     $ 3,157,269  

Plan assets in excess of accumulated benefit obligation:

               

Accumulated benefit obligation

  $ 3,312,631     $ 3,390,382  

Fair value of plan assets

  $ 4,082,642     $ 3,157,269  
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Discount Rate Support, Methodology and Source Data
   

2013

 

2012

 

2011

Weighted average assumptions used to determine benefit obligations as of December 31:

                       

Discount rate

    5.00 %     4.25 %     4.75 %

Rate of compensation increase

    7.29       7.29       7.29  
                         

Weighted average assumptions used to determine benefit costs for the years ended December 31:

                       

Discount rate

    4.25 %     4.75 %     5.75 %

Expected return on plan assets

    7.00       7.00       7.00  

Rate of compensation increase

    7.29       7.29       7.29  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
   

Total

   

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

Significant Other

Observable

Inputs (Level 2)

   

Significant

Unobservable

Inputs (Level 3)

 
                                   

Cash and Cash Equivalents

                                 

Money Markets

  $ 722,888     $ 722,888       $     $  

Equities

    109,989       109,989                

Mutual Funds

                                 

Equity Funds

    1,628,020       1,628,020                

Fixed Income Funds

    1,621,745       1,621,745                

Total

  $ 4,082,642     $ 4,082,642       $     $  
   

Total

   

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

Significant Other

Observable

Inputs (Level 2)

 

Significant

Unobservable

Inputs (Level 3)

 
                                 

Cash and Cash Equivalents

                               

Money Markets

  $ 296,745     $ 296,745       $   $  
Equities     58,773       58,773                  

Mutual Funds

                           

Equity Funds

    1,223,629       1,223,629              

Fixed Income Funds

    1,578,122       1,578,122              

Total

  $ 3,157,269     $ 3,157,269       $   $  
Schedule of Expected Benefit Payments [Table Text Block]

Year ending December 31,

 

Amount

 

2014

  $ 211,110  

2015

    207,709  

2016

    208,236  

2017

    205,528  

2018

    234,899  

2019 to 2023

    1,315,977