Schedule of Stockholders Equity |
The following tables present changes in our equity for the nine months ended September 30, 2023 and 2022 (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
For the nine months ended September 30, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2022 |
7,695,679 |
|
|
$ |
78 |
|
|
60,477 |
|
|
$ |
(104,139) |
|
|
$ |
8,293 |
|
|
$ |
2,516 |
|
|
$ |
866,139 |
|
|
$ |
772,887 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
86,568 |
|
|
86,568 |
|
Dividends paid — $3.25 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(25,061) |
|
|
(25,061) |
|
Share-based compensation, net of forfeitures |
1,756 |
|
|
— |
|
|
(1,756) |
|
|
3,033 |
|
|
(560) |
|
|
— |
|
|
(103) |
|
|
2,370 |
|
Repurchases of common stock, including excise taxes of $67 |
(3,627) |
|
|
— |
|
|
3,627 |
|
|
(6,749) |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,749) |
|
Shares exchanged for tax withholdings |
(488) |
|
|
— |
|
|
488 |
|
|
(939) |
|
|
— |
|
|
— |
|
|
— |
|
|
(939) |
|
Periodic pension costs, net of income taxes of $6 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
(25) |
|
Balances as of March 31, 2023 |
7,693,320 |
|
|
78 |
|
|
62,836 |
|
|
(108,794) |
|
|
7,733 |
|
|
2,491 |
|
|
927,543 |
|
|
829,051 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
100,393 |
|
|
100,393 |
|
Dividends paid — $3.25 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(24,966) |
|
|
(24,966) |
|
Share-based compensation, net of forfeitures |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,849 |
|
|
— |
|
|
(43) |
|
|
2,806 |
|
Repurchases of common stock, including excise taxes of $165 |
(14,175) |
|
|
— |
|
|
14,175 |
|
|
(19,708) |
|
|
— |
|
|
— |
|
|
— |
|
|
(19,708) |
|
Periodic pension costs, net of income taxes of $8 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(26) |
|
|
— |
|
|
(26) |
|
Balances as of June 30, 2023 |
7,679,145 |
|
|
78 |
|
|
77,011 |
|
|
(128,502) |
|
|
10,582 |
|
|
2,465 |
|
|
1,002,927 |
|
|
887,550 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
105,574 |
|
|
105,574 |
|
Dividends paid — $3.25 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(24,952) |
|
|
(24,952) |
|
Share-based compensation, net of forfeitures |
594 |
|
|
— |
|
|
(594) |
|
|
990 |
|
|
1,800 |
|
|
— |
|
|
(38) |
|
|
2,752 |
|
Repurchases of common stock, including excise taxes of $50 |
(3,564) |
|
|
— |
|
|
3,564 |
|
|
(5,995) |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,995) |
|
Shares exchanged for tax withholdings |
(181) |
|
|
— |
|
|
181 |
|
|
(345) |
|
|
— |
|
|
— |
|
|
— |
|
|
(345) |
|
Periodic pension costs, net of income taxes of $7 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(26) |
|
|
— |
|
|
(26) |
|
Balances as of September 30, 2023 |
7,675,994 |
|
|
$ |
78 |
|
|
80,162 |
|
|
$ |
(133,852) |
|
|
$ |
12,382 |
|
|
$ |
2,439 |
|
|
$ |
1,083,511 |
|
|
$ |
964,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
For the nine months ended September 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2021 |
7,744,695 |
|
|
$ |
78 |
|
|
11,461 |
|
|
$ |
(15,417) |
|
|
$ |
28 |
|
|
$ |
(1,007) |
|
|
$ |
668,029 |
|
|
$ |
651,711 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
97,900 |
|
|
97,900 |
|
Dividends paid — $3.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,224) |
|
|
(23,224) |
|
Share-based compensation, net of forfeitures |
595 |
|
|
— |
|
|
(595) |
|
|
800 |
|
|
1,477 |
|
|
— |
|
|
(796) |
|
|
1,481 |
|
Periodic pension costs, net of income taxes of $2 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Balances as of March 31, 2022 |
7,745,290 |
|
|
78 |
|
|
10,866 |
|
|
(14,617) |
|
|
1,505 |
|
|
(999) |
|
|
741,909 |
|
|
727,876 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
118,894 |
|
|
118,894 |
|
Dividends paid — $3.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,188) |
|
|
(23,188) |
|
Special dividends paid — $20.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(154,586) |
|
|
(154,586) |
|
Share-based compensation, net of forfeitures |
104 |
|
|
— |
|
|
(104) |
|
|
140 |
|
|
1,851 |
|
|
— |
|
|
(180) |
|
|
1,811 |
|
Repurchases of common stock |
(17,478) |
|
|
— |
|
|
17,478 |
|
|
(25,534) |
|
|
— |
|
|
— |
|
|
— |
|
|
(25,534) |
|
Periodic pension costs, net of income taxes of $2 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Balances as of June 30, 2022 |
7,727,916 |
|
|
78 |
|
|
28,240 |
|
|
(40,011) |
|
|
3,356 |
|
|
(991) |
|
|
682,849 |
|
|
645,281 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
129,837 |
|
|
129,837 |
|
Dividends paid — $3.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,132) |
|
|
(23,132) |
|
Share-based compensation, net of forfeitures |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,121 |
|
|
— |
|
|
(30) |
|
|
2,091 |
|
Repurchases of common stock |
(19,071) |
|
|
— |
|
|
19,071 |
|
|
(32,915) |
|
|
— |
|
|
— |
|
|
— |
|
|
(32,915) |
|
Periodic pension costs, net of income taxes of $3 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Balances as of September 30, 2022 |
7,708,845 |
|
|
$ |
78 |
|
|
47,311 |
|
|
$ |
(72,926) |
|
|
$ |
5,477 |
|
|
$ |
(983) |
|
|
$ |
789,524 |
|
|
$ |
721,170 |
|
|