Schedule of Stockholders Equity |
The following tables present changes in our equity for the three months ended March 31, 2023 and 2022 (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
For the three months ended March 31, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2022 |
7,695,679 |
|
|
$ |
78 |
|
|
60,477 |
|
|
$ |
(104,139) |
|
|
$ |
8,293 |
|
|
$ |
2,516 |
|
|
$ |
866,139 |
|
|
$ |
772,887 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
86,568 |
|
|
86,568 |
|
Dividends paid — $3.25 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(25,061) |
|
|
(25,061) |
|
Share-based compensation, net of forfeitures |
1,756 |
|
|
— |
|
|
(1,756) |
|
|
3,033 |
|
|
(560) |
|
|
— |
|
|
(103) |
|
|
2,370 |
|
Repurchases of common stock |
(3,627) |
|
|
— |
|
|
3,627 |
|
|
(6,749) |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,749) |
|
Shares exchanged for tax withholdings |
(488) |
|
|
— |
|
|
488 |
|
|
(939) |
|
|
— |
|
|
— |
|
|
— |
|
|
(939) |
|
Periodic pension costs, net of income taxes of $6 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
(25) |
|
Balances as of March 31, 2023 |
7,693,320 |
|
|
$ |
78 |
|
|
62,836 |
|
|
$ |
(108,794) |
|
|
$ |
7,733 |
|
|
$ |
2,491 |
|
|
$ |
927,543 |
|
|
829,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
For the three months ended March 31, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2021 |
7,744,695 |
|
|
$ |
78 |
|
|
11,461 |
|
|
$ |
(15,417) |
|
|
$ |
28 |
|
|
$ |
(1,007) |
|
|
$ |
668,029 |
|
|
$ |
651,711 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
97,900 |
|
|
97,900 |
|
Dividends paid — $3.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,224) |
|
|
(23,224) |
|
Share-based compensation, net of forfeitures |
595 |
|
|
— |
|
|
(595) |
|
|
800 |
|
|
1,477 |
|
|
— |
|
|
(796) |
|
|
1,481 |
|
Periodic pension costs, net of income taxes of $2 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Balances as of March 31, 2022 |
7,745,290 |
|
|
$ |
78 |
|
|
10,866 |
|
|
$ |
(14,617) |
|
|
$ |
1,505 |
|
|
$ |
(999) |
|
|
$ |
741,909 |
|
|
$ |
727,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|