Changes in Equity |
Changes in Equity The following tables present changes in our equity for the nine months ended September 30, 2022 and 2021 (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Inc/(Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
For the nine months ended September 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2021 |
7,744,695 |
|
|
$ |
78 |
|
|
11,461 |
|
|
$ |
(15,417) |
|
|
$ |
28 |
|
|
$ |
(1,007) |
|
|
$ |
668,029 |
|
|
$ |
651,711 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
97,900 |
|
|
97,900 |
|
Dividends paid — $3.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,224) |
|
|
(23,224) |
|
Share-based compensation, net of forfeitures |
595 |
|
|
— |
|
|
(595) |
|
|
800 |
|
|
1,477 |
|
|
— |
|
|
(796) |
|
|
1,481 |
|
Periodic pension costs, net of income taxes of $2 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Balances as of March 31, 2022 |
7,745,290 |
|
|
78 |
|
|
10,866 |
|
|
(14,617) |
|
|
1,505 |
|
|
(999) |
|
|
741,909 |
|
|
727,876 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
118,894 |
|
|
118,894 |
|
Dividends paid — $3.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,188) |
|
|
(23,188) |
|
Special dividends paid — $20.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(154,586) |
|
|
(154,586) |
|
Share-based compensation, net of forfeitures |
104 |
|
|
— |
|
|
(104) |
|
|
140 |
|
|
1,851 |
|
|
— |
|
|
(180) |
|
|
1,811 |
|
Repurchases of common stock |
(17,478) |
|
|
— |
|
|
17,478 |
|
|
(25,534) |
|
|
— |
|
|
— |
|
|
— |
|
|
(25,534) |
|
Periodic pension costs, net of income taxes of $2 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Balances as of June 30, 2022 |
7,727,916 |
|
|
$ |
78 |
|
|
28,240 |
|
|
$ |
(40,011) |
|
|
$ |
3,356 |
|
|
$ |
(991) |
|
|
$ |
682,849 |
|
|
$ |
645,281 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
129,837 |
|
|
129,837 |
|
Dividends paid — $3.00 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(23,132) |
|
|
(23,132) |
|
Share-based compensation, net of forfeitures |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,121 |
|
|
— |
|
|
(30) |
|
|
2,091 |
|
Repurchases of common stock |
(19,071) |
|
|
— |
|
|
19,071 |
|
|
(32,915) |
|
|
— |
|
|
— |
|
|
— |
|
|
(32,915) |
|
Periodic pension costs, net of income taxes of $3 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Balances as of September 30, 2022 |
7,708,845 |
|
|
$ |
78 |
|
|
47,311 |
|
|
$ |
(72,926) |
|
|
$ |
5,477 |
|
|
$ |
(983) |
|
|
$ |
789,524 |
|
|
$ |
721,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-share Certificates |
|
Common Stock |
|
|
|
Treasury Stock |
|
Accum. Other Comp. Inc/(Loss) |
|
Retained Earnings |
|
Net Proceeds From All Sources |
|
Total Equity |
|
Shares |
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
For the nine months ended September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2020 |
7,756,156 |
|
|
— |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,693) |
|
|
$ |
— |
|
|
$ |
487,877 |
|
|
$ |
485,184 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
50,052 |
|
|
— |
|
|
50,052 |
|
Dividends paid — $2.75 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(21,329) |
|
|
— |
|
|
(21,329) |
|
Conversion of Sub-shares into shares of common stock |
(7,756,156) |
|
|
7,756,156 |
|
|
78 |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
487,799 |
|
|
(487,877) |
|
|
— |
|
Periodic pension costs, net of income taxes of $8 |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
28 |
|
|
— |
|
|
— |
|
|
28 |
|
Balances as of March 31, 2021 |
— |
|
|
7,756,156 |
|
|
78 |
|
|
|
|
— |
|
|
— |
|
|
(2,665) |
|
|
516,522 |
|
|
— |
|
|
513,935 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
57,046 |
|
|
— |
|
|
57,046 |
|
Dividends paid — $2.75 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(21,329) |
|
|
— |
|
|
(21,329) |
|
Repurchases of common stock |
— |
|
|
(1,633) |
|
|
— |
|
|
|
|
1,633 |
|
|
(2,504) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,504) |
|
Periodic pension costs, net of income taxes of $8 |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
29 |
|
|
— |
|
|
— |
|
|
29 |
|
Balances as of June 30, 2021 |
— |
|
|
7,754,523 |
|
|
78 |
|
|
|
|
1,633 |
|
|
(2,504) |
|
|
(2,636) |
|
|
552,239 |
|
|
— |
|
|
547,177 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
83,837 |
|
|
— |
|
|
83,837 |
|
Dividends paid — $2.75 per share of common stock |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(21,312) |
|
|
— |
|
|
(21,312) |
|
Repurchases of common stock |
— |
|
|
(6,179) |
|
|
— |
|
|
|
|
6,179 |
|
|
(8,689) |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,689) |
|
Periodic pension costs, net of income taxes of $8 |
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
29 |
|
|
— |
|
|
— |
|
|
29 |
|
Balances as of September 30, 2021 |
— |
|
|
7,748,344 |
|
|
$ |
78 |
|
|
|
|
7,812 |
|
|
$ |
(11,193) |
|
|
$ |
(2,607) |
|
|
$ |
614,764 |
|
|
$ |
— |
|
|
$ |
601,042 |
|
Corporate Reorganization
On January 11, 2021, TPL completed its Corporate Reorganization, officially changing its name to Texas Pacific Land Corporation. To implement the Corporate Reorganization, the Trust and TPL Corporation entered into agreements and undertook and caused to be undertaken a series of transactions to effect the transfer to TPL Corporation of all of the Trust’s assets, employees, liabilities and obligations (including investments, property and employee benefits and tax-related assets and liabilities) attributable to periods prior to, at and after the Corporate Reorganization.
Prior to the market opening on January 11, 2021, the Trust distributed all of the shares of Common Stock of TPL Corporation to holders of sub-share certificates (“Sub-shares”) of the Trust, on a pro rata, one-for-one, basis in accordance with their interests in the Trust (the “Distribution”). As a result of the Distribution, TPL Corporation is now a corporation with its Common Stock listed under the symbol “TPL” on the New York Stock Exchange.
Stock Repurchase Program
On March 11, 2022, our board of directors approved a stock repurchase program to purchase up to an aggregate of $100 million of shares of our outstanding Common Stock during 2022. In connection with the stock repurchase program, the Company entered into a Rule 10b5-1 trading plan (the “Trading Plan”) that generally permits the Company to repurchase shares at times when it might otherwise be prevented from doing so under securities laws. Stock repurchases under the Trading Plan began April 18, 2022. The stock repurchase program expires on December 31, 2022. For the nine months ended September 30, 2022, we repurchased $58.4 million (including share repurchases not yet settled).
|